Free owner tool · British Columbia
Vancouver Rental Income Calculator
A 2-bed West Side condo rents for about $3,500–4,300 a month unfurnished in 2026 and nets roughly 2% of its value before any mortgage. Pick your area and property, then see every cost line; financing stays off until you switch it on.
Vancouver — West Side · 2-bed condo / apartment, unfurnished, standard finish
Estimated unfurnished monthly rent. Where you land in the range depends on floor, view, parking, pets and how the unit shows; move the slider in "Your numbers".
David Siccia Properties market table, updated Sep 2026. Asking rents, not achieved rents.
Next
What we do for furnished and executive owners
Furnished rental management in Vancouver
Your numbers
Every assumption is editable
The range, and what drives it
David Siccia Properties market table, updated Sep 2026
Finish and furnishing
Same unit, four ways to present it
Red line: rent used in the economics.
Three ways to rent the same unit
NOI uses the defaults in the economics tab
Unfurnished, long-term
12-month leaseNOI $28,134/yr at 8% management · lowest effort and vacancy
Furnished executive
3–12 month termsNOI $32,833/yr after 12% management, $250/mo utilities and furnishing · more turnover
Furnished managementShort-term (Airbnb)
NightlyBC Short-Term Rental Accommodations Act (2024) and the Vancouver bylaw limit nightly rentals to a principal residence. Investor units go furnished, 30+ days.
Airbnb advisoryHow we got the rent range
- Table: 2-bed condo, unfurnished$3,500 – $4,300
- Range (rounded to $50)$3,500 – $4,300
- Rent used below$3,900/mo
David Siccia Properties market table, updated Sep 2026, based on CMHC Rental Market Survey 2025, liv.rent/Zumper listing reports and our own placements. Asking rents, not achieved rents. 2-bed condo / apartment, Vancouver — West Side (Kits, Point Grey, Kerrisdale, Cambie).
Line-by-line: what you net before any mortgage
Nothing is hidden. Each line shows the figure in use and where the default comes from; change any of them in the "Your numbers" panel above.
Gross rent (unfurnished)
Vacancy allowance, 4.0%
4% ≈ two weeks a year between tenants plus a small bad-debt allowance. CMHC's 2025 Vancouver purpose-built vacancy rate was under 2%; we budget more because turnover is when you lose rent.
Effective gross income
Property management, 8.0% of collected rent
Market range for Metro Vancouver residential management is 8–12% of collected rent (unfurnished at the low end, furnished executive at the high end). David quotes per property.
Property tax, City of Vancouver at 0.28%
0.28% × $1,200,000. Approximate 2025 rate; check the current mill rate on your notice.
Landlord insurance
Landlord policy: condo/suite contents + liability ≈ $100–150/mo; townhouse ≈ $150–220/mo; detached house ≈ $200–300/mo (2025 broker quotes). Strata buildings insure the structure through strata fees.
Strata fees
From your strata fee notice. Enter $0 for a detached house.
Maintenance reserve
Reserve for repairs and turnover: 1% of value a year for houses, 0.5% for condos (strata fees already cover the building envelope), capped so a $3M assessment does not imply $2,500/mo of repairs.
Total operating expenses
Net operating income (NOI), before financing and income tax
Cap rate on $1,200,000
2.34%
Metro Vancouver residential typically 2.5–4%.
Gross yield
3.90%
Annual rent ÷ value.
Break-even rent, no mortgage
$1,245/mo
Below this the property costs you money to hold even with no debt.
If financed (switched off)
Financing is off, so the figures above are the whole picture. Switch on "Include a mortgage" in the inputs to add debt service, cash-on-cash return and the financed break-even rent.
Furnished vs unfurnished, same unit
Same strata, insurance, tax and maintenance; only rent, management fee, utilities and furnishing change. Rent is taken at the same slider position in each range.
| Line | Unfurnished | Furnished executive |
|---|---|---|
| Rent used | $3,900/mo | $5,330/mo |
| Management fee | 8% | 12% |
| Utilities + furnishing | $0/mo | $667/mo |
| Annual NOI | $28,134 | $32,833 |
| Cap rate | 2.34% | 2.74% |
| Typical lease | 12 months, then month-to-month | 3–12 months; corporate, insurance, relocation tenants |
| Vacancy | Low: 4% allowance | Higher: more turnovers; plan 6–10% plus cleaning between tenants |
| Owner effort | Low | Higher: inventory, restocking, faster response; usually managed |
Long-term vs short-term (Airbnb)
How the rent estimate works
The estimate comes from a market table we maintain by area, property type and bedroom count: David Siccia Properties market table, updated Sep 2026, based on CMHC Rental Market Survey 2025, liv.rent/Zumper listing reports and our own placements. The table holds unfurnished asking rents for a standard-condition unit. The calculator adjusts for extra bathrooms, interior size against a typical size for the type, finish level (renovated +5–12%, luxury +15–25%) and, if you tick it, a furnished executive premium of 25–45%. The result is always a range: a 2-bed West Side condo does not rent for "$3,900"; it rents for $3,500 on a low floor with no parking and $4,300 with a view and two stalls. Move the slider to the position that matches your unit, or type your own number.
Asking rent is not achieved rent. In a slow month (November to January) well-priced units still take two to four weeks to lease, and an over-priced unit sits. If you want a live read on your specific property, send us the address and we will pull current comparables.
What the economics count
- Vacancy allowance, 4%. Roughly two weeks a year between tenants plus a small bad-debt allowance. CMHC's 2025 vacancy rate for Vancouver purpose-built rentals was under 2%, but turnover is when a landlord loses rent, so we budget more.
- Property management, 8% unfurnished / 12% furnished. Market range for Metro Vancouver residential management (published ranges from local management companies, 2025–26). David quotes a flat structure per property after seeing it.
- Property tax at your municipality's approximate 2025 residential rate: City of Vancouver 0.28%, Burnaby 0.26%, Richmond 0.33%, Surrey / White Rock 0.29%, North Vancouver (District) 0.33%, West Vancouver 0.24%. Check the current mill rate on your tax notice and override with the real figure.
- Speculation & Vacancy Tax and Empty Homes Tax are toggles that default off, because a home rented for six or more months a year is exempt from both. They are there so you can see what an empty unit costs.
- Insurance, strata, maintenance reserve, utilities and furnishing. Defaults of $120/mo condo or $250/mo house for a landlord policy, your actual strata fee, a repair reserve of 1% of value a year for houses or 0.5% for condos (capped), $250/mo utilities only when the rent includes them, and $25,000 of furniture amortized over five years for furnished units.
Net operating income (NOI) is what is left after those lines and before any mortgage. Cap rate is NOI divided by property value; gross yield is annual rent divided by value. Only if you switch on financing does the calculator add a mortgage (20% down, 4.6%, 25 years by default) and show cash flow after debt, cash-on-cash return, debt-service coverage and the rent that would break even with the mortgage.
Key takeaway
2.5–4%
Metro Vancouver residential cap rates sit below 2026 mortgage rates of roughly 4–5%. A financed rental is usually cash-flow negative even when it is profitable before the mortgage; part of every payment is principal you keep. The calculator shows both break-even rents so you can see the gap.
What it costs to have a property managed
In Metro Vancouver, residential management fees typically run 8–12% of collected rent, and tenant placement is commonly half to one month's rent (published ranges from local management companies, 2025–26). Furnished executive management sits at the top of that range because of inventory, restocking and more frequent turnovers. David quotes a flat structure per property after seeing it; the fee line in the calculator is there so you can test the numbers with any figure.
How long it takes
Days 1–3
Walk-through, pricing from live comparables, photos
Week 1
Listed on the major portals; showings begin
Weeks 2–4
Applications, screening, references, lease signed
Week 4–6
Move-in inspection (RTB form), deposit, rent flowing
A correctly priced unfurnished unit in Vancouver typically leases in two to four weeks from listing; furnished executive units take one to six weeks depending on season and corporate demand. From a signed management agreement to a placed tenant, plan on three to six weeks.
Vancouver specifics that change the numbers
The BC Residential Tenancy Act caps annual rent increases (3% for 2025; check the Residential Tenancy Branch for the 2026 figure), so the rent you sign today largely sets your income for the tenancy. Vancouver's Empty Homes Tax and the provincial Speculation and Vacancy Tax mean an empty second home costs about 4% of assessed value a year on top of everything else, which is why leasing it, even at a modest cap rate, beats holding it empty. Short-term rentals are limited to principal residences under the BC Short-Term Rental Accommodations Act and the City of Vancouver bylaw, so investor units go furnished on 30-day-plus terms instead. West Side, West Vancouver and North Shore houses draw the strongest executive-furnished demand; downtown and Burnaby condos lease fastest unfurnished.
Related tools: vacancy cost calculator, net effective rent calculator, commercial lease rate estimator, and the rental purchase analyzer if you are buying rather than already holding. See also our Airbnb advisory, portfolio and contact pages.
This calculator is general information, not financial, tax or legal advice. Rents, tax rates and bylaws change; confirm current figures with BC Assessment, your municipality, the Canada Revenue Agency and your accountant before making decisions.
Frequently asked questions
Related
Commercial tools
- What should my space lease for?Live asking rates by city and asset type
- Metro Vancouver commercial lease ratesMonthly asking rates by city and asset type
- Vacancy cost calculatorWhat an empty unit costs per month
- Net effective rent calculatorFree rent, TI, escalations, NNN
- Lease expiry plannerA dated plan from your lease end date
- Commercial listing auditWhy a listing gets no inquiries
Want the number for your actual address?
Send us the address and we will pull live comparables and quote a flat management structure. No obligation, and you keep the comparables either way.
David Siccia Properties handles leasing and management. Property sales are executed by Lawrence Siccia, REALTOR®, Engel & Völkers Vancouver.